Comprehensive Energy Data Intelligence
Information About Energy Companies, Their Assets, Market Deals, Industry Documents and More...
Anticipated Growth: Endeavor Energy's Value Nearing $30 Billion
11/27/2023
This summer, J.P. Morgan Securities highlighted Endeavor Energy Resources as the Midland Basin's standout in mergers and acquisitions, suggesting its value might approach $30 billion.
Endeavor Energy Resources, a privately-owned entity in Midland focusing solely on its operations, has seen a significant uptick in production. It now boasts a production rate of 331,000 barrels of oil equivalent per day (boe/d), marking a 25% increase from the previous year.
Fitch Ratings provides a new perspective on Endeavor, and when compared with Exxon Mobil's valuation of Pioneer Natural Resources (another Midland-focused company), it seems Endeavor's market value could hit the $30 billion mark. This estimate is based purely on quantitative data, setting aside the brand recognition that a company like Pioneer might have.
For context, Exxon Mobil's valuation of Pioneer is based on:
- A payment of $89,500 per flowing boe/d
- Pioneer currently averaging 721,000 boe/d
- Holding 900,000 net acres
- The all-stock deal by exxon values pioneer at $64.5 billion, debt included.
In comparison, Endeavor averages a production of 331,000 boe/d and has 350,000 net acres to its name, with a current gross debt of $907 million.
Fitch notes that Endeavor's leasehold includes about 9,800 economically viable future horizontal drilling locations at $60 per barrel.
In contrast, Pioneer is estimated to have around 11,000 such locations at over $55 per barrel, while Endeavor stands at about 4,500 at the same price.
Both companies maintain leverage below 0.5x EBITDA. Fitch's recent report and an October update on Pioneer confirm this.
Endeavor's production comprises 57% oil, as reported by Fitch. Pioneer, in its third-quarter 10-Q filing for 2023, notes that its production is 53% oil. Endeavor's total liquid production, including natural gas liquids (NGLs), stands at 80%, while Pioneer's NGL production was 25% of its total in the third quarter, bringing its total liquid production to 78%.
Fitch has also provided data on Endeavor's operating costs, which have improved significantly to $9 per boe/d, down from $15.40 per boe/d in 2017, a year after it began focusing on horizontal drilling and large-scale fracturing. This cost efficiency is among the best in Fitch’s E&P peer group, as noted by analysts Daniel Michalik and Mark Sadeghian, who also affirmed Endeavor’s BBB- rating.
The Highest Margin
- Endeavor's netback, unhedged, stands at $38.30 per boe, an 81% margin, the highest in its peer group.
- This is attributed to a high content of approximately 80% liquids, strong realized prices, and a competitive cost structure. In comparison, Pioneer's unhedged cash netback is $34.10 per boe/d, as reported by Fitch in October.
- Other companies' netbacks include Marathon Oil at $25.10/boe, Continental Resources at $30.90/boe, APA Corp. at $27.80/boe, and Diamondback Energy at $34/boe.
Michalik and Sadeghian commend Endeavor’s management for its ability to grow while controlling drilling and exploration costs and boosting overall returns, despite inflationary pressures.
Looking ahead, Fitch anticipates Endeavor’s free cash flow to reach $1 billion in both 2024 and 2025, assuming a base-case oil price of $70 next year and $65 in 2025. About 10% of its 2024 oil production is hedged at $70, with associated gas — about 20% — at $3.25.
The company’s debt-to-EBITDA ratio is expected to stay below 0.5x, akin to Devon Energy, through 2027. Endeavor has $907 million in senior unsecured notes due in 2028.
Moreover, Endeavor has an untapped bank credit facility of $1.5 billion and holds $1.9 billion in cash.
In 2021, the company paid off $500 million of its senior notes due in 2026. The following year, it retired another $600 million in senior notes due in 2025 using its free cash flow, as per a 2022 Fitch report.
The analysts suggest that Endeavor’s free cash flow could be channeled towards potential mergers and acquisitions. However, Fitch’s BBB- credit rating assumes no such activity.
Factors potentially elevating the rating include steps to mitigate corporate governance-related risks. Endeavor, wholly owned by founder Autry Stephens since 1979, lacks independent board members. However, the company is progressively moving towards professional management, which includes
Over 1,000 Wells and Strategic Acquisitions in Texas
Endeavor Energy Resources owns a significant tract of land, primarily located in Martin, Midland, and Reagan counties in Texas. The company is currently operating over 1,000 horizontal wells across this largely continuous area. As of mid-October, Endeavor had 13 drilling rigs in operation.
Recent well completions, as reported by J.P. Morgan Securities, have been noteworthy. These include:
- In Martin County 11 wells on the Kronos lease, which have shown impressive initial production (IP) rates of 1,040 barrels of oil equivalent per day (boe/d), with 84% being liquid forms.
- In Midland County, 12 wells in the "Interstate" unit averaged 1,654 boe/d with 87% liquids, and 22 wells on the Fasken property averaged 1,317 boe/d with 89% liquids.
In 2022, J.P. Morgan reported that Endeavor’s drilling results yielded 11.24 barrels of oil per lateral foot. This performance placed the company fourth, ahead of Ovintiv's 11.02 but trailing behind Chevron (12.50), SM Energy (12.24), and APA Corp. (11.43).
Endeavor's mineral rights division, 1979 Royalties, has recently expanded its holdings. The unit acquired approximately 5,000 net royalty acres in Martin and Dawson counties from Peacemaker Royalties, supported by EnCap Investments, for a sum of $61 million. Much of this surface acreage is operated by Endeavor and Ovintiv.
If you are looking for more information about energy companies, their assets, and energy deals, please, contact our sales office mapping@hartenergy.com, Tel. 619-349-4970 or SCHEDULE A DEMO to learn how Rextag can help you leverage energy data for your business.
Who's Next after Diamondback? Potential Takeover Targets in the Permian Basin
The $26 billion purchase of Endeavor Energy Resources by Diamondback Energy, with its stock up 2.6%, is the newest big deal combining oil and gas production in the Permian Basin under a few big companies
Bakken's Tipping Point: Grayson Mill's Potential Fall After Chevron-Hess
The Permian Basin, a big oil area, is not seeing as many deals as before because lots of companies have already joined together. Now, experts think these companies might start looking for new places to invest in the U.S. One area getting attention is the Bakken play. Chevron Corp. has just made a big step there by buying Hess Corp. for $60 billion. Another company, Grayson Mill Energy, which got some help from a Houston investment firm EnCap Investments LP, might also be up for sale soon, worth about $5 billion.
EOG Resources is pushing boundaries in Ohio's Utica oil play and now drilling on the Sable pad, also located in Noble County. This site features the 3.7-mile lateral currently under construction. The company's first multi-well pads in the area Timberwolf and Xavier have each produced over 200,000 barrels of oil since their inception—Timberwolf in August and Xavier in October. A third site, the four-well White Rhino pad in Noble County, is also showing promising early results, according to Keith Trasko, EOG’s Senior Vice President of Exploration and Production, who noted the wells are performing as expected in their initial weeks.
Exxon Mobil recently completed its acquisition of Pioneer Natural Resources, a deal worth about $60 billion. This transaction, which is the biggest in shale oil history, significantly changes the competitive landscape in the Permian Basin, a major oil field. This marks Exxon Mobil's largest deal since its $84.4 billion merger with Mobil Corp. in 1999. With this acquisition, Exxon Mobil's production in the Permian Basin will double to 1.3 million barrels of oil equivalent per day.
OXY has been the leader in Permian Basin production for the past five years. Currently, the Houston-based oil and gas company is deepening its presence in the basin with a $12 billion acquisition of CrownRock, adding over 94,000 acres in the Midland Basin and increasing its oil output by about 170,000 barrels per day. Occidental announced an increase in its proved reserves to 4.0 billion barrels of oil equivalent by the end of December 2023, up from 3.8 billion the previous year. Activities in the Permian largely fueled this rise. Occidental added approximately 303 million barrels through infill development projects as well as new discoveries and the further development of existing fields brought in another 153 million barrels.